The
Week
Ahead
(QTWO,
PCTY,
ATEN,
BRDR,
AKBA,
AMBR,
MDWD,
VSAR,
TSLX
...CSLT)
Castlight
Health (CSLT),
a cloud
computing
company
developing
software
that seeks
to lower
health insurance
costs for
employees
and corporations,
launched
higher at
the opening
this morning
with an
astounding
134% pop
from its
IPO price.
CSLT's moon-shot
comes at
a fortunate
time for
next week's
batch of
IPOs as
there are
four companies
that characterize
themselves
as "cloud
computing
companies."
Given the
strong appetite
for these
software
companies,
we would
expect demand
to be healthy,
so the pricings
and openings
should be
solid --
assuming
a stable
broader
market.
The question
becomes,
though,
how much
upside will
remain once
they do
open for
trading?
Should these
deals open
sharply
higher,
the prudent
strategy
(at least
from an
investment,
not short-term
trading
standpoint)
could be
to wait
for the
initial
buzz to
wear off
and re-visit
them once
the stock
price comes
back down
to Earth.
*
*
*
*New
IPO
Grading
Table:
In order
to provide
more
clarity
and
insight
into
how
we derive
our
grades
for
IPOs,
we have
included
a new
IPO
Grading
Table
in the
"Conclusion
& Briefing.com
Grade"
section
for
our
full
IPO
previews.
This
is not
meant
to be
an all-inclusive
list
of all
the
factors
used
for
grading
purposes,
but
it does
include
some
of the
most
prominent
fundamental
areas
that
we look
at.
Q2 Holdings (QTWO) |
Fundamental Grade: B
|
Lead Underwriters
|
Shares Offered
|
Expected Price Range
|
Expected Deal Size
|
Expected Trade Date
|
JP Morgan, Stifel |
7.8 M |
$11-$13 |
$93.1 M |
March 20 |
Co-Managers:
RBC
Capital
Markets,
Raymond
James,
Canaccord
Genuity,
Needham
& Co
Q2 Holdings
(QTWO),
which
has
developed
a suite
of virtual
banking
services
delivered
through
a SaaS
model,
figures
to see
plenty
of interest
when
it goes
public
on March
20.
Like
many
other
recent
cloud
IPOs,
its
financials
don't
look
particularly
strong
at this
point.
But,
by-and-large,
IPO
investors
have
been
willing
to look
past
a lack
of profitability,
instead,
focusing
on topline
growth
and
growth
potential.
QTWO
has
an interesting
story
and
one
that
is likely
to resonate
with
most
growth-minded
investors.
Its
cloud-based
software
is specifically
tailored
for
regional
and
community
financial
institutions,
or RCFIs.
There
are
a few
compelling
aspects
to this
opportunity.
First,
as we
discuss
in more
detail
below,
the
size
of the
opportunity
is significant.
There
are
more
than
13,500
banks
and
credit
unions
within
this
target
market
in the
U.S.
Second,
unlike
massive
money
center
banks,
most
of these
smaller
regional
banks
lack
the
resources
and/or
personnel
to develop
and
implement
virtual
banking
services
like
digital
banking
on mobile
devices,
online
money
transfer/bill
pay
and
balance
viewing,
or a
modern
data
gathering
system.
Not
only
does
QTWO
offer
a "clean
slate"
for
which
regional
banks
can
work
with
to deliver
mobile
services,
but,
it also
has
developed
190
integrations
for
legacy
systems
for
these
banks
to use.
Lastly,
consumers
are
increasingly
demanding
more
robust
mobile
and
online
capabilities
in the
financial
services
market.
On this
point,
a research
report
by Celent
estimates
that
U.S.
financial
institutions
will
spend
nearly
$13
billion
this
year
on new
initiatives
heavily
focused
on enhancing
online,
mobile,
and
tablet
banking
capabilities.
The
opportunity
ahead
of QTWO
is attractive
and
may
be best
illustrated
by its
success
in Texas,
where
its
operations
started.
As of
today,
QTWO
is only
about
3% penetrated
in terms
of its
total
addressable
market.
However,
in Texas,
where
it is
has
a longer
track
record,
it is
18%
penetrated,
illustrating
that
banks
are
finding
value
in its
offering
and
demonstrating
the
potential
it has
on a
national
basis.
Its
revenue
growth,
while
still
solid,
isn't
sky-rocketing
by triple
digit
rates.
But,
over
the
past
twelve
months,
the
company
has
more
than
doubled
its
sales
staff,
so the
topline
could
be poised
to pick
up in
the
near
future.
How
QTWO
Generates
Revenue
QTWO
mainly
generates
revenue
through
subscription
fees
which
are
based
on the
number
of solutions
purchased
by its
customers,
the
number
of registered
users,
and
the
number
of bill-pay
and
other
transactions
users
conduct
using
its
offering,
in excess
of the
levels
included
in the
standard
subscription
fee.
The
initial
term
of a
contract
averages
over
five
years.
It also
generates
revenue
through
the
implementation
and
customer
support
of its
platform.
Market
Opportunity
There
is plenty
of runway
ahead
for
QTWO,
which
is what
makes
this
deal
especially
appealing.
As noted
above,
there
are
about
13,500
financial
institutions
within
QTWO's
target
market,
and
as of
December
31,
2013,
it had
a little
over
300
customers.
Therefore,
it is
only
about
3% penetrated
at this
point.
In dollar
terms,
QTWO
believes
that
the
RCFI
market
is greater
than
$3.5
billion
annually.
In our
intro,
we discussed
how
many
regional
banks
are
not
fully
up to
speed
on some
of the
latest
technological
advances.
This
may
include
online
banking
capabilities
like
online
bill
pay
and
statement
viewing,
access
to accounts
via
mobile
devices,
and
just
making
the
transition
between
physical
branches
and
digital
channels
more
seamless.
Since
regional
banks
are
largely
still
using
old
legacy
systems
that
are
expensive
to maintain
and
update,
QTWO's
offering
could
look
enticing
to many
of these
financial
institutions
looking
for
a way
to provide
better,
more
up-dated
services
to their
clients
and
prospective
clients.
In terms
of competition,
QTWO
lists
Insight
Corp,
First
Data
Corp,
and
ACI
Worldwide
among
its
competitors.
During
its
road
show
presentation,
it didn't
seem
to be
overly
concerned
about
the
competitive
landscape
saying
that
its
platform
is much
more
robust
than
anything
else
currently
available.
Financials
& Valuation
*In Mlns |
FY11 |
FY12 |
FY13
|
Revenue*
|
$27.0 |
$41.1 |
$56.9 |
Revenue Growth (Y/Y)
|
N/A |
+52% |
+38% |
Gross Margin |
45.2% |
38.7% |
36.2% |
Loss From Operations* |
($1.7) |
($7.1) |
($17.1) |
Adj. EBITDA |
($277)K |
($4.4) M |
($12.3) M |
Cash Flow from Operations* |
($1.1) |
($3.0) |
($1.5) |
Cash & Equivalents* |
$15.4 |
$9.1 |
$18.7 |
Long Term Debt* |
N/A |
$0 |
$6.3 |
Revenue Retention Rate |
126% |
136% |
128% |
Churn |
5.4% |
3.6% |
3.5% |
Similar
to many
up-and-coming
tech IPOs,
QTWO's revenue
growth is
solid --
albeit,
not as strong
as some
other recent
cloud IPOs
we have
seen --
and, it
also is
not profitable.
The lack
of profitability
definitely
is not a
"deal-killer"
as investors,
for the
most part,
have been
willing
to overlook
operating
losses in
favor of
topline
growth.
However,
what is
somewhat
discouraging
here is
that its
operating
losses are
widening
and its
gross margin
is trending
in the wrong
direction
-- and not
just by
a trivial
amount.
On the positive
side, its
revenue
retention
rate is
very impressive,
above the
100% mark,
and its
churn rate
has been
low. The
high revenue
retention
rate illustrates
QTWO's ability
to retain
its installed
customer
base and
expand their
use of its
products,
generating
more revenue
from existing
clients.
What really
jumps off
the page,
though,
is the degradation
of its gross
margin,
which has
slid from
45.2% in
FY11 to
36.2% in
FY13. There
appears
to be a
couple main
factors
at play
here. First,
personnel
costs have
been ramping
higher as
it has bolstered
its customer
support
team. Also,
direct costs
associated
with bill-pay
transaction
processing
and other
third party
intellectual
property
included
in its product
has increased
as the number
of new registered
users and
transactions
process
also rise.
Taking a
closer look
at its FY13
results,
revenue
climbed
by $15.8
million,
or 38% year/year,
to $56.9
million
Of this
increase,
$12.7 million
was generated
from a combination
of client
retention
and growth
from existing
customers,
and the
addition
of registered
users from
new installed
customers.
The remaining
$3.1 million
in revenue
growth was
generated
from increases
in the number
of transactions
made.
Gross margin
dipped from
36.2% from
38.7% as
its cost
of revenue
increased
by 44%.
The culprit
here was
the aforementioned
increases
in personnel
costs and
bill-pay
transaction
costs. It's
also worth
pointing
out that
during its
road show
presentation,
QTWO commented
that it
has more
than doubled
its sales
staff over
the past
twelve months.
So, this
could further
dampen margins
going forward.
The drop
in gross
margin,
as well
as the deceleration
in revenue
growth,
caused its
operating
loss to
widen to
($17.1)
million
from ($7.1)
million
in FY12.
In terms
of its valuation,
its P/S
metric doesn't
look to
egregious
at about
6.6x FY13
revenue.
If we assume
30% revenue
growth for
FY14, its
P/S on a
forward
basis drops
to about
5x. That
is actually
pretty reasonable
compared
to past
cloud IPOs.
Of course,
QTWO very
well could
open with
a massive
premium
versus its
IPO price,
thereby
creating
a much less
attractive
valuation.
But, as
it stands
now, its
proposed
valuation
looks good.
Conclusion
& Briefing.com
Grade: B
While by
no means
a perfectly
clean story,
there is
still plenty
to like
with this
IPO. The
company
is early
in its growth
curve and
it has lots
of room
for expansion
ahead. In
order to
tap into
this addressable
market of
more than
13,500 banks
and credit
unions,
the company
is aggressively
building
its sales
force, doubling
it from
a year ago.
The success
QTWO has
exhibited
in Texas
-- its original
market --
is encouraging
as it has
18% market
penetration
there compared
to 3% nationally.
If it can
repeat its
success
in other
markets,
the company
is set up
for strong
growth ahead.
There are
blemishes
on its financials,
though.
Not surprisingly,
the company
is not profitable.
This, by
itself,
is not a
major knock
on QTWO
given how
young the
company
is. But,
what is
a bit more
concerning
is its falling
gross margin
and widening
operation
losses.
The company
has set
its longer-term
gross margin
target at
60%+ with
operating
income growth
of 15-20%.
The company
is far away
from hitting
those targets,
but, movement
towards
those goals
in the near
term would
be a positive
development.
We also
feel its
valuation
looks reasonable
with a trailing
P/S of about
6.6x FY13
revenue,
based on
the mid-point
of the expected
price range.
We believe
this valuation
does leave
some room
on the upside,
but, as
always,
the question
is how much
of a premium
will there
be to its
IPO price
once it
opens for
trading.
A 50%+ pop
at the open
would make
its valuation
look much
less appealing,
wiping out
much of
its upside
potential.
To wrap
up, this
is an IPO
that we
like and
we believe
it should
see solid
interest
next week.
Should it
open with
a reasonable
premium,
we feel
it would
be an IPO
worthy of
strong consideration.
IPO Grading Category |
Negative |
Neutral |
Positive
|
Deal Specifics
(Underwriters, Float)
|
|
|
X |
Growth Rates/Growth Potential
|
|
|
X |
Profitability |
X |
|
|
Valuation |
|
|
X |
Balance Sheet |
|
X |
|
Peer Performance |
|
X |
|
Paylocity Holding (PCTY) |
Fundamental Grade: A-
|
Lead Underwriters
|
Shares Offered
|
Expected Price Range
|
Expected Deal Size
|
Expected Trade Date
|
Deutsche Bank, BofA Merrill Lynch
William Blair |
6.7 M |
$14-$16 |
$100.1 M |
March 19 |
Co-Managers:
JMP Securities,
Raymond
James, Needham
PCTY is
a provider
of cloud-based
payroll
& Human
Capital
Management
(HCM) software.
Right off
the bat,
investors
are going
to be comparing
this one
to Workday
(WDAY),
and perhaps
to the less-well
known but
very successful
Cornerstone
Ondemand
(CSOD).
So what
is PCTY's
competitive
position
vis-a-vis
Workday
(WDAY)?
As it turns
out, the
two companies
are very
similar
in terms
of their
payroll
& HCM offerings,
but they
target very
different
markets.
WDAY targets
enterprise
customers,
while PCTY
is focused
exclusively
on the mid-market.
This should
be a successful
deal: PCTY
has good
underwriters
(BofA Merrill
& Deutsche
Bank), the
company
will go
public with
a small
float (5
mln shares),
and PCTY
has good
growth characteristics
(strong
revenue
growth,
rising margins,
hovering
near profitability).
As such,
in the days
leading
up to the
IPO you
might hear
commentators
referring
to PCTY
as a "baby
WDAY."
The Business
PCTY, which
was founded
in 1997,
is a provider
of cloud-based
payroll
and HCM
software
to the mid-market,
which is
defined
as businesses
with 20
to 1,000
employees.
The company's
flagship
payroll
product
is Web Pay,
which handles
the full
range of
payroll-related
processing,
compliance,
and reporting
tasks. The
company
views Web
Pay as a
"gateway"
product
that leads
customers
to adopt
other products
within their
suite, such
as:
• HR: employee
record management
and compliance
& reporting
• Impressions:
social media
collaboration
tools
• Performance
Management:
a single
system to
track and
store employee
reviews
and manage
employee
goals
• Web Time:
tracks time
and attendance
• Web Benefits:
manages
employee
benefits,
integrated
with insurance
carrier
systems
By the end
of FY13
(June),
PCTY had
6,850 customers,
which on
average
have about
100 employees
each. PCTY's
suite is
designed
to be a
“horizontal”
product,
so the company
has customers
in a wide
range of
industries
such as
business
services,
financial
services,
healthcare,
manufacturing,
restaurants,
retail,
technology,
etc. Revenues
are well-diversified,
as no customer
accounted
for more
than 1%
of revenues
during the
past 3 years.
While WDAY
is the behemoth
in the enterprise
segment
(defined
as companies
with more
than 1,000
employees),
PCTY believes
that the
mid-market
is significantly
underpenetrated,
as it contains
over a half
a million
companies
employing
an estimated
40 million
people.
PCTY believes
that they
are only
2% penetrated
in this
market segment.
So how big
is the mid-market
opportunity
in dollar
terms? Management
estimates
that their
Total Addressable
Market (TAM)
is quite
large, at
$8 billion.
(The assumptions
behind this
number are
as follows:
if those
40 million
mid-market
employees
each purchase
PCTY's entire
suite, which
costs $200/employee
per year,
then that
would equal
$8 billion.)
Over time,
the size
of the TAM
could increase
as the company
rolls out
new products.
Regarding
competition,
the company
doesn't
provide
much in
the way
of specifics
in terms
of their
target mid-market
segment.
Their prospectus
lists enterprise-focused
companies
such as
Ultimate
Software
(ULTI),
Workday
(WDAY),
SAP AG (SAP),
Oracle (ORCL),
and Ceridian;
payroll
service
providers
such as
Automatic
Data Processing
(ADP), Paychex
(PAYX),
and other
regional
providers;
and singles
out Cornerstone
OnDemand
(CSOD) as
an HCM point
product
competitor.
But in terms
of who they
consistently
bump up
against
in deals,
PCTY didn't
provide
much color.
Financials
During the
three fiscal
years (ended
June), sales
have grown
at a +40%
CAGR, from
$39 mln
in FY11
(June) to
$55 mln
in FY12
to $77 mln
in FY13;
this growth
rate has
continued
in the first
half of
FY14, with
1H14 sales
growing
+40% to
$46 mln.
PCTY says
that recurring
revenue
makes up
94% of sales,
giving them
excellent
visibility.
Over the
past three
fiscal years,
PCTY's client
count has
been climbing
by 25% per
year (to
6,850 at
the end
of FY13),
while average
revenue
per client
has also
grown steadily
during the
same period,
albeit at
a slower
clip of
11% (from
$8,533 in
FY11 to
$10,623
in FY13).
It’s worth
noting that
once PCTY
goes public,
its debut
quarter
will be
Q3 (March),
which is
seasonally
their strongest
quarter.
Gross margin
has been
inching
higher,
from 51%
in FY11
to 52% in
FY12 to
53% in FY13.
This is
well below
the company's
long-term
goal of
gross margins
between
65-70%,
as the company
is focused
right now
on new customer
implementations,
which carry
a negative
margin.
The company's
recurring
revenue
gross margin
is currently
65%, and
since implementation
time is
so short
(3-6 weeks),
new customers
quickly
start contributing
to recurring
gross margins.
Looking
at EBITDA
margins,
PCTY reported
an 8% EBITDA
margin in
FY13 (June),
but expects
that margin
to eventually
expand to
20-25% as
the company
gains scale.
The company
has swung
back and
forth between
small losses
and profits
in recent
years, posting
a loss of
$774k in
FY11, a
profit of
$998K in
FY12, and
a loss of
$2.3 million
in FY13.
Typical
for a SaaS
company
though,
while net
income hovers
around break-even,
the company
has been
reporting
positive
cash flow
from operations,
with $5.0
million
in FY11,
$8.6 million
in FY12,
and $6.2
million
in FY13
(which equates
to cash
flow margins
of 13%,
16%, and
8%, respectively).
In terms
of the balance
sheet, PCTY
is expected
to have
$69 mln
in cash
following
the IPO,
and no debt.
Conclusion
& Fundamental
Grade:
A-
There’s
a lot to
like about
PCTY: The
company
has fast
revenue
growth,
expanding
margins,
is hovering
around profitability,
and has
consistently
been generating
positive
operating
cash flow.
The company
is squarely
focused
on the mid-market
of the payroll
& HCM market,
so they’re
not in WDAY’s
crosshairs
(yet), and
the TAM
is quite
large and
underpenetrated.
Looking
at peer
performance,
WDAY of
course has
been an
extremely
successful
IPO, having
appreciated
+250% from
its October
2012 IPO
price of
$28. Lesser
known HCM
peer CSOD
has been
equally
successful,
up more
than +300%
from its
March 2011
IPO price
of $13.
It should
be noted
though,
that PCTY
is not growing
as fast
as WDAY,
with the
latter’s
sales growing
at a much
faster clip
despite
WDAY’s much
larger size.
Also, PCTY
management
doesn’t
have the
same history
of success
as WDAY,
but that’s
probably
an unfair
comparison.
However,
PCTY does
strike us
as a promising,
well-run
SaaS company
that has
targeted
a large,
but underserved
market segment.
In terms
of valuation,
based on
the current
price range
of $14-16,
PCTY is
valued at
about 8x
trailing
12-month
sales, which
is actually
fairly reasonable
given where
other cloud
software
peers trade.
Of course,
if recent
history
is any guide,
there is
no way that
PCTY will
open near
the IPO
price, so
it’s likely
that investors
who don’t
get an allocation
will be
greeted
with a much
loftier
multiple
once it
opens for
trading.
In such
a jittery
broad market
environment,
a huge pop
at the open
will add
a big element
of risk
to the equation.
IPO Grading Category |
Negative |
Neutral |
Positive
|
Deal Specifics
(Underwriters, Float)
|
|
|
X |
Growth Rates/Growth Potential
|
|
|
X |
Profitability |
|
X |
|
Valuation |
|
X |
|
Balance Sheet |
|
|
X |
Peer Performance |
|
|
X
|
A10 Networks (ATEN) |
Fundamental Grade: B
|
Lead Underwriters
|
Shares Offered
|
Expected Price Range
|
Expected Deal Size
|
Expected Trade Date
|
Morgan Stanley, BofA Merrill Lynch, JP Morgan
RBC Capital Markets |
12.5 M |
$13-$15 |
$175.0 M |
March 21 |
Co-Managers:
Pacific
Crest, Oppenheimer
A10 Networks
(ATEN),
which is
a supplier
of network
equipment
that optimizes
data center
performance,
is set to
price its
12.5 million
share IPO
next week
in the $13-15
range. Of
the 12.5
million
shares being
offered,
9.0 million
are being
offered
by the company
and the
remaining
3.5 million
are being
offered
by selling
stockholders.
A10 should
have a market
cap around
$825 million,
assuming
the mid-point
of the expected
range. A10
does not
plan to
pay a dividend
for the
foreseeable
future.
This deal
is being
led by Morgan
Stanley,
BofA Merrill,
JP Morgan,
RBC, PacCrest
and OpCo.
What
They Do
A10 Networks
is primarily
a supplier
of Application
Delivery
Controllers
(ADCs) which
allow customers
to accelerate,
secure and
optimize
the performance
of their
data center
networks.
Its products
are built
on its Advanced
Core Operating
System (ACOS)
platform
which is
designed
to offer
substantially
greater
performance
and security
relative
to prior
generation
application
networking
products.
A10's software-based
ACOS architecture
also provides
the flexibility
that allows
the company
to offer
additional
products
down the
road.
A10 currently
offers three
software-based
application
networking
products:
1) Application
Delivery
Controllers
(ADCs) which
optimize
data center
performance;
2) Carrier
Grade Network
Address
Translation
(CGN) which
provide
address
and protocol
translation
services
for service
providers
and 3) Distributed
Denial of
Service
Threat Protection
System (TPS)
for security
protection.
A10 offers
these products
both on
optimized
hardware
appliances
and as virtual
appliances
across its
Thunder
Series and
AX Series
product
families.
A10's ACOS
platform
architecture
is optimized
for modern
64-bit CPUs
which increasingly
have multiple
parallel
processing
cores that
operate
within a
single CPU
for higher
efficiency
and performance
scalability.
In order
to maximize
the capabilities
of these
increasingly
dense multi-core
CPUs, ACOS
uses a proprietary
shared memory
architecture
that provides
all cores
with simultaneous
access to
common memory.
This shared
memory architecture
is what
differentiates
next generation
vendors
like A10
from first
generation
technology
vendors.
How
much faster
is it?
A10 believes
that its
products
can process
two to five
times more
web transactions
in certain
head to
head product
comparisons
per unit
of computing
and memory
resources,
power, rack
space or
list price.
ACOS's high
performance
design enables
A10's products
to address
a wide range
of today's
performance-driven
networking
challenges.
For example,
A10 has
expanded
its products'
capabilities
to defend
against
the rising
volume of
large scale,
sophisticated
cyber security
threats.
The flexible
software
design of
ACOS enables
customers
to deploy
A10's products
across a
number of
new models
for IT operations,
such as
managed
hosting
of their
network
by a third
party provider
and Internet
cloud-based
applications
and networks.
Customers:
Its customers
are about
evenly split
between
Enterprise
(53% of
2013 revenue)
and Service
Providers
(47%). The
geographic
breakdown
of 2013
revenue
is as follows:
US 48%,
Japan 28%,
Asia/Pacific
(non-Japan)
11%, EMEA
8% and other
5%. A10
has its
largest
market share
position
in Japan.
A10 has
sold its
products
to more
than 2,900
customers
across 65
countries,
including
three of
the top
four US
wireless
carriers,
seven of
the top
ten US cable
providers
and the
top three
wireless
carriers
in Japan.
Industry
Background
Companies
are increasingly
dependent
on their
websites
and data
center infrastructure
for business
operations.
IT administrators
struggle
to ensure
continuous
availability
of these
resources
in the face
of escalating
performance
expectations,
demands
to migrate
to cloud
computing
and increasingly
sophisticated
cyber security
attacks.
IT administrators
are therefore
seeking
new application
networking
technologies
to optimize
the performance
and security
of data
center applications
and networks.
IP traffic
for cloud-based
applications
is expected
to grow
at a 35%
CAGR from
2012 through
2017, while
data center
traffic
is forecast
to grow
at a 25%
CAGR over
the same
period.
As organizations
move their
business
to the cloud,
they need
application
networking
platforms
optimized
for cloud
computing
that can
scale with
the performance
demands
and security
expectations
of this
growth.
Also, the
rapid growth
of mobile
devices
has overwhelmed
the current
IP addressing
scheme,
IPv4, which
will be
fully exhausted
in major
markets
such as
the US,
Europe and
Asia by
2015. To
support
this rapid
growth,
the industry
is transitioning
to the next-generation
addressing
system,
IPv6. As
this transition
unfolds,
application
networking
technology
will play
an increasingly
significant
role in
managing
two Internet
connection
standards,
simultaneously
extending
the viability
of IPv4
and enabling
end-customers
to move
to the IPv6
standard.
Cybercriminals
are increasingly
targeting
the data
centers
of organizations
of every
type. One
particular
cyber threat,
DDoS, is
particularly
nefarious
and presents
a significant
threat to
any network.
As these
and other
types of
attacks
have become
more frequent
and sophisticated,
organizations
increasingly
rely on
application
networking
technologies
for defense.
Finally,
companies
are enhancing
the performance
of their
networks
by increasing
the data
traffic
speeds of
their data
center networks
from the
1 and 10
Gigabit
Ethernet
rates in
use over
the last
ten years
to 40 Gigabit
Ethernet
currently
and evolving
to 100 Gigabit
Ethernet
as soon
as 2015.
These companies
require
high performance
application
networking
technology
to ensure
data center
application
and network
performance
are maintained
despite
rapidly
escalating
data rates.
Competitors:
In terms
of the competition,
A10 believes
that its
main competitors
are as follows.
In the ADC
market,
A10 believes
it's well
established
in this
market and
it competes
against
F5 Networks
(FFIV),
Brocade
Communications
(BRCD),
Cisco Systems
(CSCO),
Citrix Systems
(CTXS) and
Radware
(RDWR).
Within the
CGN market,
A10 believes
that its
products
primarily
compete
against
products
originally
designed
for other
networking
purposes,
such as
edge routers
and security
appliances
from vendors
such as
Alcatel-Lucent,
Cisco and
Juniper
Networks
(JNPR).
A10 is a
new entrant
into the
DDoS market
(security
threats)
as it just
launched
its DDoS
detection
and mitigation
platform,
TPS, in
January
2014. Its
principle
competitors
in this
market are
Arbor Networks,
a subsidiary
of Danaher
(DHR) and
Radware.
The
Evolution
of Next
Generation
Platforms
Conventional
networking
equipment
is built
on custom
designed
semiconductors
and is limited
to only
basic data
forwarding
and security
functions
based on
a narrow
range of
address
fields within
a data packet.
Due to these
rigid designs
and limited
capabilities,
conventional
networking
equipment
cannot process
more advanced
application
data and
thus cannot
effectively
perform
application-layer
networking
functions.
To address
these shortcomings,
first-generation
application
networking
products
were developed
that could
inspect
and take
action based
upon the
specific
application
of data
traffic.
This capability
is referred
to as being
application-aware.
First generation
application
networking
products
were able
to improve
application
performance
and security
in ways
not possible
for conventional
networking
equipment.
Examples
of these
first-generation
application
networking
products
include
server load
balancers
and intrusion
prevention
systems.
However,
these first-generation
products
have fundamental
limitations,
including
general
purpose
computing
architectures
that do
not provide
for sharing
of memory
resources
and thus
cannot fully
utilize
the functionality
of modern,
multi-core
processors.
These products
lack the
performance
capabilities
necessary
to rapidly
analyze
application
data at
the rates
necessary
to meet
performance
and security
requirements
in modern
data centers.
In order
to address
these increasingly
complex
network
challenges,
a new generation
of application-aware
networking
platforms
is needed
in order
to look
deeply into
application
content,
modify content
for performance
optimization
and forward
the traffic
more quickly.
First-generation
application
networking
technology
has been
unable to
respond
effectively
to the requirements
of modern
applications
and cloud
computing.
Next-generation
application
networking
technology
must be
flexible
and agile
to address
the increasing
array of
networking
challenges.
A10 believes
that the
total worldwide
addressable
market for
next-generation
application
networking
is in excess
of $12 billion.
Financials
Taking a
quick look
at the financials,
as you'll
see in the
table below,
A10's revenue
is divided
among products
and services.
Product
revenue
is mostly
the hardware
appliances
that have
A10's ACOS
software
installed
on them.
Purchase
of a hardware
appliance
includes
a perpetual
license
to the included
software.
Services
revenue
is mostly
from post
contract
support
(PCS) such
as technical
support,
hardware
repair and
software
upgrades.
A10 is seeing
strong revenue
growth.
In 2013,
revenue
grew by
18% to $142
million.
That 18%
was a deceleration
from the
32% growth
seen in
2012. However,
that's not
too much
of a concern
as 2012
was helped
by some
unusually
large orders
from Japanese
wireless
carriers
as they
expanded
their mobile
network
capacity
to address
growth in
data traffic.
That helped
to artificially
spike that
2012 revenue
number higher.
The normal
growth is
probably
somewhere
in the middle.
Revenue
from Japan
declined
by a third
in 2013
as those
customers
wound up
deploying
a lot of
that 2012
equipment
in 2013.
Japan accounted
for about
half of
A10's revenue
in 2012
so to see
that geography
drop by
a third
in 2013
had a big
impact on
revenue.
Japan accounted
for 28%
of revenue
in 2013.
However,
it was not
just Japan.
Management
is convinced
that its
protracted
litigation
with Brocade
Comms (BRCD)
had an impact
on 2013
revenue
due to the
uncertainty
created
by injunctions
issued in
the matter.
Although
the injunctions
did not
prevent
A10 from
selling
its redesigned
products,
several
customers
informed
the company
that they
would not
purchase
any A10
products
until that
dispute
was settled.
A10 settled
the lawsuit
with Brocade
in May 2013
by paying
BRCD $75
million.
Management
does seem
to be correct
that the
litigation
impacted
them. For
example,
1H13 revenue
rose by
just 10%
YoY but
after the
case was
settled
in May 2013,
2H13 revenue
rose by
25% YoY.
In terms
of margins,
gross margin
has consistently
stayed in
the high-70%
range. However,
operating,
net and
adjusted
EBITDA margins
have declined
the past
couple of
years even
when you
exclude
litigation
costs. Much
of the decline
was related
to A10's
decision
to significantly
boost its
sales and
R&D teams
in order
to take
the company
to the next
level. Its
sales &
marketing
headcount
increased
from 158
at the end
of 2011
to 205 at
the end
of 2012
to 262 at
the end
of 2013.
R&D headcount
increased
from 134
at the end
of 2011
to 176 at
the end
of 2012
to 210 at
the end
of 2013.
The new
hires caused
operating
margin to
decline
to -8% in
2013 from
7.1% in
2012. We
think a
competitive
ADC market
may also
be to blame.
The good
news is
that A10's
target for
operating
margin is
in the 21-25%
range as
they say
they have
a lot of
operating
leverage
in their
model. However,
the result
is that
A10 was
unprofitable
in 2013
after reporting
non-GAAP
profits
in 2011
and 2012.
Conclusion
& Briefing.com
Grade:
B
Our sense
is that
A10 Networks
will generate
a good amount
of interest
when it
makes its
IPO debut
next week.
It has its
flaws but
A10 is generally
seen as
an up-and-coming
player in
the ADC
space against
more established
rivals like
F5 and Citrix
Systems.
A10 is seen
as a next-generation
type of
network
play as
general
purpose
computing
architectures
do not provide
for sharing
of memory
resources.
A10 is able
to fully
utilize
the functionality
of modern,
multi-core
processors.
There are
negatives
to the story.
A10's revenue
growth rate
slowed in
2013. Management
makes the
argument
that 2012
was helped
by some
unusually
large orders
from Japan
and the
Brocade
litigation
scared some
customers
away. We
hope that's
all it was
but that
is a bit
of a concern.
We are also
concerned
about margins
declining
each of
the past
two years.
In fairness,
they did
hire a lot
of sales
and R&D
people,
there have
been some
recent product
launches
and the
Japan/Brocade
issues probably
hurt as
well. They
have a robust
21-25% operating
margin target
so hopefully
margins
will bounce
back soon.
It's important
to note
that the
ADC market
has gotten
quite competitive
in recent
years. CSCO
left the
ADC market
in 2012
as it was
getting
pummeled
by next
generation
vendors
like FFIV
and CTXS.
A10 is more
similar
to these
latter two
than to
Cisco. It
may be that
this competitive
environment
is pressuring
margins
as well.
Another
negative
on A10 is
the perception
that that
the company
may be poaching
other companies'
technology.
In January
2013, an
appeals
court upheld
a lower
court verdict
that said
A10 infringed
Brocade's
patents.
A10 wound
up settling
for $75
million
a few months
later. Then,
in May 2013,
Radware
filed suit
against
A10 alleging
that A10's
AX and EX
products
infringe
its patents.
Then, in
November
2013, Parallel
Networks,
a patent
holding
company,
filed a
lawsuit
against
A10. These
latter cases
are ongoing.
It was good
to see A10
settle its
lawsuit
with Brocade
but that
case went
on for a
long time
and damage
was done,
they probably
should have
settled
earlier.
It seems
the dispute
scared away
potential
customers.
Overall,
we think
this IPO
will be
in demand.
We have
concerns
about the
financials,
but it's
a Morgan
Stanley-led
tech deal
with a small
float (12.5
million
shares).
It also
helps that
probably
their closest
competitor
FFIV is
up 35% since
early November
and is near
a new 52-wk
high. RVBD
has also
been strong,
fueled by
takeover
speculation.
However,
CTXS and
RDWR have
not been
doing great
lately.
Also, at
the mid-point
of the expected
range, A10
would be
pegged at
a LTM price/sales
of 5.8x,
which is
quite reasonable
for a tech
IPO although
the stock
very well
may open
much higher.
Globoforce (THNX) |
Fundamental Grade:
|
Lead Underwriters
|
Shares Offered
|
Expected Price Range
|
Expected Deal Size
|
Expected Trade Date
|
JP Morgan, Credit Suisse
UBS, Stifel |
4.4 M |
$16-$18 |
$75.1 M |
March 21 |
Co-Managers:
Raymond
James
New
ICON:
We wanted
to alert
you to a
subtle change
and a new
"Notable"
icon in
this section
of our "The
Week Ahead"
report.
Our goal
is to provide
more in-depth
previews
on the IPOs
that we
believe
are highest
in quality
and/or will
generate
the most
interest
from investors
and traders.
You will
find those
previews
in the section
above.
However,
while the
IPOs contained
in the "Other
IPOs On
The Calendar"
section
either have
clear fundamental
flaws or
are unlikely
to create
much buzz,
occasionally
there will
be some
that we
feel warrant
extra attention.
These may
be highly
speculative
names operating
in a hot
sector,
or, simply
names that
we feel
could work
in the current
environment.
With that
in mind,
we have
added a
new "Notable"
icon to
help distinguish
which IPOs
in this
section
are also
worth keeping
on the radar.
Borderfree (BRDR) Expected IPO Date: March 21 Industry: e-Commerce Technology |
Lead Underwriters
Credit Suisse, RBC Capital Markets, Pacific Crest
|
Shares Offered
5.0 M
|
Expected Price Range
$14-$16
|
Expected Deal Size
$75.0 M
|
$110.5 M
|
Y/Y Rev Growth*
+36%
|
Net Inc/Loss*
($654)K
|
Y/Y Net Inc. Growth*
NMF
|
BRDR focuses on cross-border ecommerce, operating a platform that enables U.S. retailers to transact with consumers in more than 100 countries and territories worldwide. Its customers use its platform to develop a seamless global ecommerce business across the web, mobile, and in-store channels to sell to international customers. BRDR manages all aspects of the international shopping experience, including site localization, multi-currency pricing, payment processing, fraud management, landed cost calculation, customs clearance and brokerage, and global logistics services.
Its customers include some of the largest U.S. retailers including Aeropostale, J. Crew, Lands' End, Macy's Neiman Marcus, Under Armor, and Williams-Sonoma. As of December 31, 2013, its total customer count stood at 91.
It derives its revenue from fees paid to it by its customers based on a percentage of their sales generated through BRDR's platform. Its customer contracts typically have multi-year initial terms ranging from one to four years, followed by one-year renewal periods. It generates additional revenue from fulfillment services, foreign exchange and other transaction related fees.
The market opportunity for international cross-border ecommerce is large, with cross-border consumers expected to spend $24 bln on physical goods from U.S. online retailers in 2014. However, BRDR believes the market remains significantly under-monetized by U.S. retailers today. Many U.S.-based online retailers view international expansion as important to their overall business strategies, yet international ecommerce revenues are limited today for many of these retailers.
|
*FYE13
Akebia Therapeutics (AKBA) Expected IPO Date: March 20 Industry: Pharmaceuticals |
Lead Underwriters
Morgan Stanley, Credit Suisse, UBS
|
Shares Offered
4.9 M
|
Expected Price Range
$14-$16
|
Expected Deal Size
$76.0 M
|
--
|
Y/Y Rev Growth*
--
|
Net Inc/Loss*
($13.2) M
|
Y/Y Net Inc. Growth*
NMF
|
AKBA is a biopharmaceutical company focused on developing proprietary therapeutics based on hypoxia inducible factor (HIF) biology, and the commercialization of these products for patients with kidney disease. HIF is the primary regulator of the production of red blood cells in the body and a potentially novel mechanism for treating anemia.
Its lead product candidate, AKB-6548, is being developed as a once-daily oral therapy that has successfully completed a Phase 2a proof of concept study demonstrating that AKB-6548 safely and predictably raised hemoglobin levels in patients with anemia secondary to chronic kidney disease (CKD) not requiring dialysis.
AKBA is conducting a Phase 2b trial in patients with anemia secondary to CKD who are not dependent on dialysis and expect data to be available in 4Q14. It has also initiated a development program for patients dependent on dialysis. If the results of the trial are positive, AKBA expects to initiate Phase 3 trials for anemia secondary to CKD in 2015 and would anticipate submitting a New Drug Application in the U.S. by 2018 if the Phase 3 data are favorable.
AKBA owns worldwide rights to its HIF-based product candidates -- including AKB-6548. If approved by regulatory authorities, it plans to commercialize AKB-6548 in the U.S. by itself and intends to seek one or more collaborators to commercialize the product candidate in addition markets. |
*FYE13
Amber Road (AMBR) Expected IPO Date: March 21 Industry: Internet Software |
Lead Underwriters
Pacific Crest, Canaccord Genuity, Needham, Raymond James
|
Shares Offered
6.5 M
|
Expected Price Range
$10.50-$12.50
|
Expected Deal Size
$75.0 M
|
$52.5 M
|
Y/Y Rev Growth*
+21%
|
Net Inc/Loss*
($14.4) M
|
Y/Y Net Inc. Growth*
NMF
|
AMBR is a provider of a cloud-based global trade management (GTM) platform, automating import and export processes to enable goods to flow across international borders more efficiently and profitably, in a compliant way. Its platform combines software, trade content sourced from government agencies and transportation providers in 125 countries, and a global supply chain network connecting its customers with their trading partners -- including suppliers, freight forwarders, customs brokers, and transportation carriers.
The company delivers its product in individual models, or as a suite, depending on the customer's needs. AMBR's GTM suite automates many trade functions helping to minimize import & export costs, optimize transportation, track shipments within a supply chain, and automate compliance with regulations and free trade agreements. The company says that its GTM solution drives value to its customers through faster and more predictable delivery times, less labor, reduced in-transit inventories, and reduced international trading costs such as brokerage fees, logistics fees, transportation costs and customs duties.
It sells its offering to many of the largest companies in the world, including companies such as General Electric, Monsanto, Sherwin Williams, Tyco, and Walmart. Although its customers are headquartered primarily in the U.S. and Europe, it has deployed its platform in more than 80 countries.
AMBR states that sustained increases in global trade volumes are driving demand for its software. For example, the U.S. Department of Commerce reported that in 2012, U.S. companies imported approximately $2.3 trillion of goods and exported approximately $1.5 trillion of goods. In addition to rising global trade volumes, importers and exporters must cope with growing supply chain complexity. A single shipment may involve more than a dozen parties, multiple languages, time zones, currencies, modes of transport and a large number of ever-changing laws and regulations. AMBR's platform addresses the growing complexity of the global trade landscape. |
*FYE13
MediWound (MDWD) Expected IPO Date: March 30 Industry: Pharmaceuticals |
Lead Underwriters
Credit Suisse, Jefferies, BMO Capital Markets
|
Shares Offered
5.0 M
|
Expected Price Range
$14-$16
|
Expected Deal Size
$75.0 M
|
--
|
Y/Y Rev Growth*
--
|
Net Inc/Loss*
($15.4) M
|
Y/Y Net Inc. Growth*
NMF
|
MDWD is a biopharmaceutical company focused on developing & commercializing products to treat unmet needs in the fields of severe burns, chronic, and other hard-to-heal wounds and connective tissue disorders. Its biopharmaceutical product, NexoBrid, received marketing authorization from the European Medicines Agency (EMA) in December 2012 for removal of dead or damaged tissue (known as eschar) in adults with deep partial and full thickness thermal burns.
NexoBrid is a topically-applied product that removes eschar in four hours without harming the surrounding healthy tissues. The removal of eschar is a procedure also known as debridement, which is a critical first step in the successful healing of severe burns. The company says that NexoBrid's rapid and selective debridement alleviates the known risks associated with eschar such as infection, eventual sepsis, wound deterioration and consequential scarring.
The company launched NexoBrid in December 2013 in the E.U. through its wholly-owned subsidiary, targeting burn specialists in burn centers and hospital burn units. It plans to initiate a Phase 3 pivotal study in the U.S. in 1H14 to support a Biologics Licence Application (BLA) submission to the FDA.
In addition to the E.U and U.S, MDWD plans to launch in other international markets as well, such as Latin America and certain Asian countries. Furthermore, it is using its patented proteolytic enzyme technology -- which underlies NexoBrid -- for use in other indications such as debridement of chronic and other hard-to-heal wounds. A Phase 2 proof-of-concept study demonstrated the efficacy in various chronic and hard-to-heal wounds and it plans to initiate a Phase 2 study by 1H14.
|
*FYE13
Versartis (VSAR) Expected IPO Date: March 31 Industry: Pharmaceuticals |
Lead Underwriters
Morgan Stanley, Citigroup
|
Shares Offered
4.6 M
|
Expected Price Range
$16-$19
|
|
|
Y/Y Rev Growth*
|
Net Inc/Loss*
|
Y/Y Net Inc. Growth*
|
VSAR is an endocrine-focused biopharmaceutical company initially developing its long-acting recombinant human growth hormone, VRS-317, for growth hormone deficiency (GHD). The company says that a key limitation to current recombinant human growth hormone (rhGH) products is that they carry the burden of daily injections over multiple years, often resulting in poor compliance, which in turn can lead to sub-optimal treatment outcomes in GHD patients.
VRS-317 is a new chemical entity, combining the same rhGH amino acid sequence utilized in currently approved rhGH products, with a proprietary in-licensed half-life extension technology to enable less frequent administration. VSAR is currently conducting the Phase 2a stage of its pediatric GHD clinical trial. The primary efficacy endpoint in the ongoing Phase 2a stage of this trial is six month mean height velocity, and it expects to have complete six month mean height velocity data by June 2014.
VRS-317 is intended to reduce the burden of daily treatment by requiring many fewer injections, potentially improving treatment outcomes. Its first targeted indication for VRS-317 is pediatric GHD, representing an existing target market of ~$1.5 billion. Based on market research, VSAR believes that the market for daily rhGH products is likely to grow to over $4 bln by 2018. The company believes that VRS-317, if approved, would not only take significant market share versus current daily rhGH products, but would further expand the overall rhGH market due to its greater convenience of administration.
The company may develop VRS-317 for adult GHD, idiopathic short stature, or ISS, which is short stature of unknown cause, and Turner Syndrome, which is an X-chromosomal deficit or deletion in females. Adult GHD, ISS and Turner Syndrome together account for approximately 30% of the global rhGH market. VSAR has global rights to VRS-317 and, if VRS-317 is approved, given the highly concentrated prescriber base, it intends to commercialize it with its own specialty sales force in the United States and Canada, and potentially other geographies.
|
*FYE13
TPG Specialty Lending (TSLX) Expected IPO Date: March 31 Industry: Specialty Finance |
Lead Underwriters
JP Morgan, BofA Merrill Lynch, Goldman Sachs, Citigroup, Wells Fargo, Barclays
|
Shares Offered
7.0 M
|
Expected Price Range
$16-$17
|
Expected Deal Size
$280.5 M
|
--
|
Y/Y Rev Growth*
--
|
Net Inc/Loss*
--
|
Y/Y Net Inc. Growth*
--
|
TSLX is a specialty finance company focused on lending to middle-market companies. By middle-market companies, it means companies that have annual EBITDA of $10-$250 mln. It generates revenue primarily in the form of interest income from the investments it holds. Additionally, it generates income from dividends on direct equity investments, capital gains on the sales of loans, debt, and equity securities, and various loan origination fees.
Since TSLX began its operations in July 2011, it has originated more than $2.6 bln aggregate principal amount of investments and retained approximately $1.7 bln aggregate principal amount of these investments on its balance sheet prior to any subsequent exits and repayments.
It focuses on U.S.-domiciled middle-market companies through direct originations of senior secured loans and, to a lesser extent, originations of mezzanine loans and investments in corporate bonds and equity securities. |
*FYE13
Castlight
Health (CSLT):
Castlight
Health Rockets
Higher,
Creating
Eye-Popping
Valuation
... Published
on 3/14/14.
Not to beat
a dead horse,
here, but,
here is
an updated
look at
its valuation
after CSLT's
mind-boggling
open. With
a recent
price of
around $41.75,
its market
cap is now
about $3.15
billion.
CSLT identified
its total
addressable
market size
to be about
$5 billion.
The company
did $13
million
in revenue
last year.
That creates
a trailing
P/S of 242x.
If we are
to assume
200% revenue
growth for
FY14, its
P/S on a
forward
basis would
be 81x.
In my recollection,
there are
no IPOs
in recent
history
that approach
those levels.
FireEye
(FEYE) had
a very rich
valuation,
currently
at about
70x on a
trailing
basis, 18x
on a forward
basis, but
that looks
like a value
stock compared
to CSLT.
CSLT is
nowhere
near profitability,
and likely
won't be
for some
time. It
can be argued
that most
pharmaceutical
companies
that have
gone public
recently
aren't profitable
-- or even
generating
revenue
yet -- and
those too
have seen
huge gains.
Then again,
it can also
be argued
that perhaps
those unprofitable
pharmaceutical
IPOs were
also beneficiaries
of some
over-exuberance
as well.
In our report
on CSLT
this morning
(click here
to access),
we commented
that valuation
probably
won't play
a factor
in today's
action.
It certainly
is not.
It may not
be a factor
over the
next few
trading
days either.
However,
once the
delirium
dissipates,
the stock
will be
prone to
a potentially
wicked sell-off
as traders
cash in
on their
short term
profits.
In other
words, tread
very, very
carefully
with this
one.
In
this
section
of our
weekly
column,
we provide
a rolling
list
of each
IPO
to price
over
the
past
few
months.
Additionally,
performance
measures
will
be included
in the
table,
as well
as our
grade
or sentiment
reading,
if applicable.
If you
would
like
to copy
and
paste
the
recent
IPO
tickers
into
your
chart
watchlist
or spreadsheet,
click
here
to pull
up an
un-formatted
ticker
list.
Name
|
Ticker
|
IPO Date
|
IPO Price Vs. Expectation
|
Increase/Decrease in Deal Size
|
Open Price % Move Vs. IPO Price
|
Current Price % Move Vs. IPO Open Price |
Total Return (Current Price Vs. IPO Price)
|
Fundamental Grade
|
Castlight Health |
CSLT |
3/15/14 |
$16/$13-$15 |
Increase |
$37..50/+134% |
-- |
-- |
B- |
Dipexium Pharmaceuticals |
DPRX |
3/13/14 |
$12/$12-$14 |
Increase |
$14.60/+22% |
-4% |
+17% |
-- |
Galmed Pharma |
GLMD |
3/13/14 |
$13.50/$12-$14 |
Increase |
$17/+26% |
-16% |
+6% |
-- |
Achaogen |
AKAO |
3/12/14 |
$12/$12-$14 |
Increase |
$12.85/+7% |
+27% |
+36% |
-- |
Coupons.com |
COUP |
3/7/14 |
$16/$12-$14 |
Increase |
$27.15/+70% |
-1% |
+68% |
B- |
Aquinox |
AQXP |
3/7/14 |
$11/$10-$12 |
Increase |
$11.80/+7% |
+17% |
+25% |
-- |
Recro Pharma |
REPH |
3/7/14 |
$8/$10-$12 |
Increase |
$8.53/+7% |
-3% |
+4% |
-- |
Varonis Systems |
VRNS |
2/28/14 |
$22/$19-$21 |
Increase |
$39/+77% |
+11% |
+96% |
B |
Lumenis |
LMNS |
2/27/14 |
$12/$15-$17 |
No Change |
$12.50/+4% |
-3% |
+1% |
B |
Semler Scientific |
SMLR |
2/20/14 |
$7/$7.50-$9.50 |
Increase |
$6.00/-14% |
+6% |
-9% |
-- |
Inogen |
INGN |
2/14/14 |
$16/$16-$18 |
No Change |
$16/Flat |
+25% |
+25% |
-- |
Concert Pharm |
CNCE |
2/13/14 |
$14/$12-$14 |
Increase |
$15.75/+13% |
-12% |
-1% |
B+ |
Amedica |
AMDA |
2/13/14 |
$5.75/$8-$10 |
Decrease |
$6.16/+7% |
+20% |
+29% |
-- |
Installed Building Products |
IBP |
2/13/14 |
$11/$14-$16 |
Decrease |
$12.30/+12% |
+18% |
+32% |
B+ |
Eagle Pharmaceuticals |
EGRX |
2/12/14 |
$15/$14-$16 |
No Change |
$15.50/+3% |
-5% |
-1% |
B+ |
Talmer Bancorp |
TLMR |
2/12/14 |
$13/$12.50-$14.50 |
No Change |
$13.75/+6% |
Flat |
+5% |
-- |
Flexion Therapeutics |
FLXN |
2/11/14 |
$12/$12-$14 |
No Change |
$16/+33% |
+23% |
+52% |
-- |
NephroGenex |
NRX |
2/11/14 |
$12/$12-$14 |
No Change |
$12.12/+1% |
-19% |
-18% |
-- |
Argos Therapeutics |
ARGS |
2/7/14 |
$8/$13-$15 |
Increase |
$8.90/+11% |
+24% |
+38% |
-- |
GeoPark |
GPRK |
2/7/14 |
$7/$7-$8 |
Decrease |
$6.74/-4% |
+15% |
+10% |
B |
Revance Therapeutics |
RVNC |
2/6/14 |
$16/$14-$16 |
Increase |
$21.00/+31% |
+83% |
+141% |
B |
Eleven Biotherapeutics |
EBIO |
2/6/14 |
$10/$13-$15 |
Increase |
$10.35/+4% |
+63% |
+69% |
-- |
Egalet |
EGLT |
2/6/14 |
$12/$11-$13 |
Increase |
$12.50/+4% |
+44% |
+50% |
-- |
Ladder Capital |
LADR |
2/6/14 |
$17/$16-$18 |
No Change |
$16.60/-2% |
+12% |
+9% |
-- |
CM Finance |
CMFN |
2/6/14 |
$15/$15 |
No Change |
$15.30/+2% |
+1% |
+3% |
-- |
Genocea Biosciences |
GNCA |
2/5/14 |
$12/$12-$14 |
No Change |
$11.70/-3% |
+58% |
+54% |
-- |
Auspex Pharma |
ASPX |
2/5/14 |
$12/$10-$12 |
Increase |
$15/+25% |
+101% |
+151% |
-- |
uniQure |
QURE |
2/5/14 |
$17/$13-$15 |
Increase |
$17/Flat |
-9% |
-9% |
-- |
Biocept |
BIOC |
2/5/14 |
$10/$10-$12 |
Increase |
$10/Flat |
-27% |
-27% |
-- |
Continental Building Products |
CBPX |
2/5/14 |
$14/$16-$18 |
Decrease |
$14.66/+5% |
+30% |
+37% |
B- |
Intrawest Resorts |
SNOW |
1/31/14 |
$12/$15-$17 |
No Change |
$11.11/-7% |
+26% |
+17% |
C |
Malibu Boats |
MBUU |
1/31/14 |
$14/$13-$15 |
No Change |
$17.30/+24% |
+36% |
+68% |
B+ |
Trevana |
TRVN |
1/31/14 |
$7/$12-$14 |
Decrease |
$7.11/+2% |
+31% |
+33% |
-- |
Ultragenyx Pharma |
RARE |
1/31/14 |
$21/$19-$20 |
Increase |
$45.80/+118% |
+32% |
+188% |
-- |
New Home Co |
NWHM |
1/31/14 |
$11/$15-$17 |
No Change |
$11.50/+5% |
+31% |
+36% |
B- |
Cara Therapeutics |
CARA |
1/31/14 |
$11/$11-$13 |
No Change |
$11.62/+6% |
+59% |
+68% |
-- |
Dicerna Pharmaceuticals |
DRNA |
1/30/14 |
$15/$14 |
Increase |
$30/+100% |
+19% |
+139% |
-- |
Celladon |
CLDN |
1/30/14 |
$8/$14-$16 |
Increase Shares/Decrease Price Range |
$9.90/+24% |
+48% |
+83% |
-- |
North Atlantic Drilling |
NADL |
1/29/14 |
$9.25/$8.50-$10.00 |
No Change |
$8.50/-8% |
-3% |
-10% |
-- |
Care.com |
CRCM |
1/24/14 |
$17/$14-$16 |
No Change |
$21.21/+25% |
-16% |
+5% |
B+ |
Rice Energy |
RICE |
1/24/14 |
$21/$19-$21 |
Increase |
$21.90/+4% |
+11% |
+16% |
-- |
Santander Consumer USA |
SC |
1/23/14 |
$24/$24-$25 |
Increase |
$25.75/+7% |
-11% |
-5% |
-- |
EP Energy |
EPE |
1/17/14 |
$20/$23-$27 |
Decrease |
$19.90/-1% |
-7% |
-7% |
-- |
CHC Group |
HELI |
1/17/14 |
$10/$12-$14 |
Increase |
$9.30/-7% |
-17% |
-23% |
-- |
RSP Permian |
RSPP |
1/17/14 |
$19.50/$19-$21 |
No Change |
$20.50/+5% |
+26% |
+33% |
-- |
Cypress Energy Partners |
CELP |
1/16/14 |
$20/$19-$21 |
No Change |
$20/Flat |
+18% |
+16% |
-- |
AMC Entertainment |
AMC |
12/18/13 |
$18/$18-$20 |
No Change |
$19.18/+7% |
+24% |
+33% |
B- |
Nimble Storage |
NMBL |
12/13/13 |
$21/$18-$20 |
Increase |
$31.10/+48% |
+37% |
+102% |
B |
Cheniere Energy Partners |
CQH |
12/13/13 |
$20/$19-$21 |
Increase |
$19.60/-2% |
+6% |
+4% |
-- |
Fidelity & Guaranty Life |
FGL |
12/13/13 |
$17/$17-$19 |
No Change |
$19/+12% |
+25% |
+40% |
-- |
Hilton Hotels |
HLT |
12/12/13 |
$20/$18-$21 |
Increase |
$21.30/+7% |
+4% |
+10% |
B |
TetraLogic |
TLOG |
12/12/13 |
$7/$7 |
Decrease |
$7/Flat |
+20% |
+20% |
-- |
Scorpio Bulkers |
SALT |
12/12/13 |
$9.75/$9.75 |
Increase |
$9.75/Flat |
-2% |
-2% |
-- |
Kindred Bio |
KIN |
12/12/13 |
$7/$6-$8 |
Increase |
$8.75/+25% |
+183% |
+253% |
-- |
CatchMark Timber Trust |
CTT |
12/12/13 |
$13.50/$13-$15 |
No Change |
$13.50/Flat |
-3% |
-3% |
-- |
Aramark Holdings |
ARMK |
12/12/13 |
$20/$20-$23 |
No Change |
$20.26/+1% |
+40% |
+41% |
-- |
Autohome |
ATHM |
12/11/13 |
$17/$12-$14 |
No Change |
$30.23/+78% |
+40% |
+149% |
B+ |
Valero Energy Partners |
VLP |
12/11/13 |
$23/$19-$21 |
No Change |
$28.25/+23% |
+34% |
+64% |
B+ |
Kofax |
KFX |
12/5/13 |
$5.85/$5.25-$6.25 |
No Change |
$8/+37% |
+8% |
+48% |
B- |
Xencor |
XNCR |
12/4/13 |
$5.50/$7 |
Decrease |
$5.95/+8% |
+130% |
+149% |
-- |
Vince Holding |
VNCE |
11/22/13 |
$20/$17-$19 |
No Change |
$29.60/+48% |
-8% |
+36% |
A- |
Oxford Immunotec |
OXFD |
11/22/13 |
$12/$13-$15 |
No Change |
$14.00/+17% |
+73% |
+102% |
-- |
500.com |
WBAI |
11/22/13 |
$13/$11-$13 |
Increase |
$20.03/+54% |
+106% |
+215% |
C |
Sungy Mobile |
GOMO |
11/22/13 |
$11.22/$9.50-$11.50 |
No Change |
$14.11/+26% |
+98% |
+149% |
-- |
Ideal Power |
IPWR |
11/21/13 |
$5/$5 |
Increase |
$5.25/+5% |
+86% |
+95% |
-- |
Evogene |
EVGN |
11/21/13 |
$14.75/$17.16 |
No Change |
$15.75/+7% |
+24% |
+33% |
-- |
Navigator Holdings |
NVGS |
11/20/13 |
$19/$17-$19 |
Increase |
$20.27/+7% |
+20% |
+28% |
-- |
zulily |
ZU |
11/15/13 |
$22/$18-$20 |
Increase |
$39/+77% |
+58% |
+179% |
B+ |
Relypsa |
RLYP |
11/15/13 |
$11/$16-$19 |
No Change |
$12.59/+14% |
+237% |
+286% |
-- |
Tandem Diabetes Care |
TNDM |
11/14/13 |
$15/$13-$15 |
Increase |
$19.50/+30% |
+29% |
+67% |
-- |
Houghton Mifflin Harcourt |
HMHC |
11/14/13 |
$12/$14-$16 |
No Change |
$14/+17% |
+41% |
+64% |
-- |
Eros Intl |
EROS |
11/13/ 13 |
$11/$12-$13 |
Decrease |
$11.22/+2% |
+34% |
+36% |
-- |
Chegg |
CHGG |
11/13/13 |
$12.50/$9.50-$11.50 |
No Change |
$10.96/-12% |
-40% |
-48% |
B- |
Dynagas LNG Partners |
DLNG |
11/13/13 |
$18/$19-$21 |
No Change |
$17/-6% |
+27% |
+20% |
-- |
Extended Stay America |
STAY |
11/13/13 |
$20/$18-$21 |
No Change |
$21.01/+5% |
+13% |
+19% |
B+ |
JGWPT Holdings |
JGW |
11/8/13 |
$14/$15-$16 |
Decrease |
$13.38/-4% |
+36% |
+30% |
-- |
NMI Holdings |
NMIH |
11/8/13 |
$13/$11-$13 |
No Change |
$14/+8% |
-16% |
-9% |
-- |
Twitter |
TWTR |
11/7/13 |
$26/$23-$25 |
Increase |
$45.10/+73% |
+19% |
+106% |
B+ |
StoneCastle Financial |
BANX |
11/7/13 |
$25/$25 |
Decrease |
$25.05/Flat |
-2% |
-2% |
-- |
LGI Homes |
LGIH |
11/7/13 |
$11/$13-$15 |
No Change |
$12.26/+11% |
+37% |
+52% |
B |
Mavenir Systems |
MVNR |
11/7/13 |
$10/$15-$17 |
Increase |
$11.71/+17% |
+41% |
+65% |
B+ |
Norcraft Companies |
NCFT |
11/7/13 |
$16/$16-$18 |
Increase |
$15.80/-1% |
+8% |
+7% |
A- |
Midcoast Energy Partners |
MEP |
11/7/13 |
$18/$19-$21 |
No Change |
$17.08/-5% |
+21% |
+15% |
-- |
Barracuda Networks |
CUDA |
11/6/13 |
$18/$18-$21 |
No Change |
$22.48/+25% |
+60% |
+100% |
B |
Wix.com |
WIX |
11/6/13 |
$16.50/$14.50-$16.50 |
No Change |
$18.50/+12% |
+42% |
+60% |
-- |
Karypharm Therapeutics |
KPTI |
11/6/13 |
$16/$14-$16 |
Increase |
$17.86/+12% |
+121% |
+146% |
-- |
Avianca Holdings |
AVH |
11/6/13 |
$15/$17-$20 |
No Change |
$13.95/-7% |
+14% |
+6% |
-- |
Blue Capital Reinsurance |
BCRH |
11/6/13 |
$20/$20 |
No Change |
$19.42/-3% |
-11% |
-13% |
-- |
Arc Logistics |
ARCX |
11/6/13 |
$19/$19-$21 |
No Change |
$19.16/+1% |
+7% |
+11% |
-- |
Container Store |
TCS |
11/1/13 |
$18/$17-$18 |
Increase |
$30/+67% |
+17% |
+95% |
B- |
Qunar |
QUNR |
11/1/13 |
$15/$12-$14 |
Increase |
$33/+120% |
-10% |
+98% |
-- |
Marcus & Millichap |
MMI |
10/31/13 |
$12/$14-$16 |
No Change |
$13.24/+10% |
+27% |
+40% |
-- |
58.com |
WUBA |
10/31/13 |
$17/$15-$16 |
Increase |
$21/+24% |
+140% |
+198% |
B+ |
Essent Group |
ESNT |
10/31/13 |
$17/$13.50-$15.50
|
No Change |
$22.06/+30% |
+6% |
+38% |
-- |
Criteo |
CRTO |
10/30/13 |
$31/$27-$29 |
Increase |
$42/+35% |
+20% |
+62% |
B+ |
Brixmor Property |
BRX |
10/30/13 |
$20/$19-$21 |
Increase |
$20.68/+3% |
+6% |
+9% |
-- |
Surgical Care Affiliates |
SCAI |
10/30/13 |
$24/$21-$24 |
No Change |
$28/+16% |
+10% |
+28% |
B+ |
Veracyte |
VCYT |
10/30/13 |
$13/$13-$15 |
Increase |
$13/Flat |
+31% |
+31% |
B+ |
Endurance Intl Group |
EIGI |
10/25/13 |
$12/$14-$16 |
Decrease |
$11/-8% |
+26% |
+16% |
B- |
Commscope |
COMM |
10/25/13 |
$15/$18-$21 |
No Change |
$15/Flat |
+46% |
+46% |
C+ |
Sprague Resources |
SRLP |
10/25/13 |
$18/$19-$21 |
No Change |
$17.37/-4% |
+7% |
+2% |
-- |
Aerie Pharma |
AERI |
10/25/13 |
$10/$12-$14 |
Increase |
$10.55/+6% |
+96% |
+107% |
-- |
voxeljet |
VJET |
10/18/13 |
$13/$13-$15 |
No Change |
$20/+54% |
+49% |
+128% |
B |
Abengoa |
ABGB |
10/17/13 |
$12.18/$12.18 |
No Change |
$12.33/+1% |
+83% |
+86% |
-- |
Veeva Systems |
VEEV |
10/16/13 |
$20/$16-$18 |
Increase |
$38/+90% |
-14% |
+63% |
A |
Plains GP Holding |
PAGP |
10/16/13 |
$22/$22-$25 |
No Change |
$22.81/+4% |
+19% |
+24% |
-- |
Springleaf Holdings |
LEAF |
10/16/13 |
$17/$15-$17 |
Increase |
$19.10/+12% |
+35% |
+52% |
C |
Antero Resources |
AR |
10/10/13 |
$44/$38-$42 |
Increase |
$55.02/+25% |
+8% |
+35% |
B- |
MacroGenics |
MGNX |
10/10/13 |
$16/$14-$16 |
Increase |
$24/+50% |
+42% |
+113% |
-- |
Stonegate Mortgage |
SGM |
10/10/13 |
$16/$20-$22 |
Decrease |
$17.19/+7% |
-17% |
-10% |
-- |
Western Refining Logistics |
WNRL |
10/10/13 |
$22/$19-$21 |
Increase |
$24.10/+10% |
+25% |
+37% |
-- |
LDR Holding |
LDRH |
10/9/13 |
$15/$14-$16 |
No Change |
$18.50/+23% |
+114% |
+164% |
B- |
SFX Entertainment |
SFXE |
10/9/13 |
$13/$11-$13 |
Increase |
$13/Flat |
-40% |
-40% |
-- |
QTS Realty Trust |
QTS |
10/9/13 |
$21/$27-$30 |
No Change |
$22.44/+7% |
+16% |
+24% |
-- |
Potbelly |
PBPB |
10/4/13 |
$14/$12-$13 |
Increase |
$28.66/+105% |
-30% |
+43% |
B+ |
OCI Partners |
OCIP |
10/4/13 |
$18/$19-$20 |
No Change |
$ 17.26/-4% |
+44% |
+38% |
-- |
Cherry Hill Mortgage |
CHMI |
10/4/13 |
$20/$20 |
No Change |
$18.51/-7% |
-1% |
-8% |
-- |
RE/MAX |
RMAX |
10/2/13 |
$22/$19-$21 |
No Change |
$26.26/+19% |
+19% |
+43% |
B- |
Burlington Stores |
BURL |
10/2/13 |
$17/$14-$16 |
No Change |
$23.04/+36% |
+13% |
+53% |
B |
Empire State Realty Trust |
ESRT |
10/2/13 |
$13/$13-$15 |
No Change |
$13.06/Flat |
+14% |
+14% |
-- |
The
Next
Big
Thing
team:
- Lead Analyst: Dennis Hobein
- Contributing Analysts: Jim Busch; Robert Reid; and Jeff Eckmann
|